Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 4 months ago on .

User Stats

24
Posts
0
Votes
Sheldon Alex
0
Votes |
24
Posts

Analyzing a Flip That Has Multiple Costs

Sheldon Alex
Posted

Hey everyone. Here's a deal I'm going to break down pretty thoroughly on my process of evaluation. I got this deal from a connector within Gator. Before I looked at the deal, here's what I asked from him:

  • The purchase and sale agreement
  • Rehab breakdown documentation
  • 2 HUD statements of previous deals
  • Deal info (Property profile, funding, security, repayment plan, etc.)
  • Title company involved in the transaction

What I also asked for was a term sheet from the hard money lender that was lending at first position. I wanted to get a breakdown of all of the costs associated with using them to fund the majority (90% LTC, 100% rehab) of this deal. The purchase price was $560,000, so I knew the costs would be high. 

The cost of points was $11,880, and the loan service and prorated interest rate fees equaled $6,126. Then the buyer was paying closing costs, which I estimated around $11,000. Then there's the $56,000 down payment from the borrower, thus signifying a pretty decent cash to close amount. 

How much was the HML charging in interest? They were charging 12.24%, bringing the simple interest amount to $5,148. As you can see from the images, the holding costs can add up tremendously. It can make or break a deal in some cases.

This project carried with it a estimated $97,000 rehab estimate as well; another huge cost. Then once sold, the listing agent would be getting their cut of $36,250. Lastly, there's the second position lender who would receive $26,200, but only if they accept the 20% flat rate. 

Now the borrower estimated a $925,000 ARV. So I put that theory to the test and pulled comps using Zillow. I searched for the most RECENTLY SOLD COMP within the SAME SUBDIVISION. There was a property that sold early October for $725,000. It had similar square footage in property size, similar square footage in lot size, was built 8 years apart, and was renovated.

Sadly, there was a $200,000 difference in their projected ARV and what I found. And they definitely needed that $200,000 for this renovation project, because as you can see, they and a lender who deployed the funds for this would likely be boarding a sinking ship.

Upon my discovery, I let the connector know that we wouldn't be able to lend on this opportunity.

Moral of the story: Go for deals with HIGH SPREADS.