Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 7 months ago,

User Stats

31
Posts
16
Votes
Derek Nemec
16
Votes |
31
Posts

3 properties in ONE. Deal analysis - your input is appreciated!

Derek Nemec
Posted

I own and manage 14 single family homes, all occupied nearly 95% of the time (stable rental market in my area), and currently analyzing a deal and figured why not ask for more input from all of you! Here it is:

3 properties: a 3b/1.5 bath home, a 1/1 garage apartment with 3 garage spaces below, and a 1/1 fully furnished small (500 sq ft) home. Each of these have their own lot and backyard. Central HVAC as well. The market rent puts all three together at approximately $2900 monthly.

Now here are the details and costs behind the acquisition:
Property taxes: $5000 yearly
Insurance estimate for all three: $3,300 yearly
C-class properties (not best location, their condition is about average - older properties)
Purchase price: $250,000k
$15k down and $235k seller financed at 6% interest for 30 years. 5-year PPP. 
For your summarized review: PITI came to $2100 monthly. Total rents at 100% occupancy across the three are $2900 monthly.

I'm thinking because the financing terms are soooo attractive that it may be worth the higher risk that comes with the high PITI? What are your thoughts on the risk behind this one?

Loading replies...