Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 11 years ago on . Most recent reply

User Stats

25
Posts
7
Votes
Deville Nunes
  • Real Estate Investor
  • Lake Forest, CA
7
Votes |
25
Posts

4-plex analysis

Deville Nunes
  • Real Estate Investor
  • Lake Forest, CA
Posted

I have a short sale 4-plex in CA for 130k (plus 7k to pay of the second loan). It rents for $2600 in total. I would love to see this deal put through the BP ringer and get some feed back on it. ?Thank you

Some numbers on the property

Rent total +$2600

Monthly expenses

Principal & interest -$694

Water -$350

Trash -$250

Vacancy %10 = -$260

Repairs % 5 = -$130

Property management = %8 = -$208

Insurance = -$140

Yard work = -$50

Most Popular Reply

User Stats

1,469
Posts
817
Votes
Troy Fisher
  • Specialist
  • Kirkland, WA
817
Votes |
1,469
Posts
Troy Fisher
  • Specialist
  • Kirkland, WA
Replied

@Sharad M.

-- $350 for Water/Sewer! Looks like you added the Trash of $250! to get $600!

I'd be more concerned about the $130 Repairs. Seems low at 5% and if that's pro-forma is more of a red-flag.

@J. Martin might have some insight on the costs of a 4plex in California! But looks like a steal. $650/mo rent seems low for most places in Cali. If you find more of these let me know!

Loading replies...