Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 1 year ago on .
![Will Fahmy's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2942975/1707425277-avatar-willf99.jpg?twic=v1/output=image/cover=128x128&v=2)
Unconventional Deal! Is this a terrible deal?
So to start this is a master lease and the terms are as follows.
Rent paid to seller monthly: $1,500
Down payment: $40,000
Option to purchase property in 5 years for $175,000
Or scenario 2 (whichever seller picks)
Option to purchase property in 10 years for $125,000
A little about the property
Location: Rural area so some rent increases and appreciation but nothing drastic
4 units with rents at market
Condition: 4/10 livable but outdated and some deferred maintenance
Monthly NOI: $1,861
Market Cap Rate: 9%
Is this a good deal or would I be screwing myself?