Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 12 months ago,

User Stats

23
Posts
24
Votes
Adam DeShone
  • Investor
  • Northern Indiana
24
Votes |
23
Posts

I bought a turnkey duplex with $0

Adam DeShone
  • Investor
  • Northern Indiana
Posted

Investment Info:

Duplex buy-and-hold investment.

Purchase price: $130,000
Cash invested: $0

Acquired from a motivated investor moving out of state in late 2022, this duplex was turnkey upon closing. The previous owner was starting a new business and was ready to be done with real estate. We negotiated a 75% bank finance, 25% seller finance deal that required no money down at closing and no work needed, given it was turnkey. The total monthly PITI, including seller finance, is $1,200 a month. Both sides rent equal $1,600. After maintenance and property management, it cash flows ~$200 a month.

Being the property manager on the backend does have its perks. The tenants have never missed a payment, but being on time has been another situation. Last year, the property averaged nearly $2,000 a month in rent when you include late fees. We have an aggressive $50 a day charge beyond the 3-day grace period. The late fees are not something to rely on by any means, but they increased the property performance in 2023.

The market value is $160,000.

What made you interested in investing in this type of deal?

My current specialty is residential investing and managing the properties on the backend. Given this was a duplex in a developing area, my strategy was to buy and hold with cash flow. The fact that I could hit every box with $0 down and still have a good margin of safety made me jump all over it.

How did you find this deal, and how did you negotiate it?

This property was found on Zillow FSBO. He wanted the cash pop to help with his new business but liked the idea of monthly cash on the backend.

How did you finance this deal?

The bank loaned 75% on a 30-year fixed loan with a 15-year balloon. The remaining 25% was seller-financed on a 4% interest-only loan, ballooning at 10 years.

What was the outcome?

We now own a highly desirable duplex with instant equity, cash flow, and no money invested.

Loading replies...