Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 11 years ago,

User Stats

1,409
Posts
856
Votes
Daniel Dietz
Pro Member
  • Rental Property Investor
  • Reedsburg, WI
856
Votes |
1,409
Posts

Feedback on 2nd Buy & Hold???

Daniel Dietz
Pro Member
  • Rental Property Investor
  • Reedsburg, WI
Posted

Hello,

I have been looking to add to the first duplex we purchased with our SDIRA that is doing well. I particular, I have been looking at doing a deal OUTSIDE of our SDIRA to have more flexibility and to be able to get financing instead of paying cash.

A business acquaintance knew I was looking and has a rental house he is looking to get rid of. He has had it about 10 years, manages it himself and is just looking to free up some time. He is considering doing owner financing or other creative financing to make it happen. The house is in a nice but modest area that is well located in a neighborhood of almost all owner occupied homes close to schools, parks, etc... It is assessed at about 70K and surrounded by homes that are 70K up to about 100K. It is occupied and the tenants would like to stay if that worked for us. He has not had a late payment in over 2 years from them.

He is willing to sell it for 55K (he owes about 53K) with at least a 5 year balloon, so we can get a couple of years of rental history and then refinance into a traditional loan of some sort. I am figuring 58K 'All In' The current rent is $700, but I feel it could easily be $850 or so, but I am basing my figures on $800.

The house has had new roof, windows, siding, water heater, and flooring in the last few years.

My rough figure are;

  • 8800 Operating Income
  • $3800 Expenses (only about 40% since all the recent upgrades)
  • $5000 NOI
  • - $4000 Debt Service
  • = $1000 Cash Flow

Not quite $100 'per door', but I would also be building equity at about $100 a month, along with likely appreciation of $100 - $150 month. (I am not banking on this, but buying at a discount and being the cheapest house in a good neighborhood with a recovering market make it seem likely).

What I really like is the ROI and Cash on Cash

What your thoughts?

Thanks, Dan Diet

  • Daniel Dietz
  • [email protected]
  • 608-524-4899
  • Loading replies...