Check my analysis

[Michael Behr]

Hello,

I have run the analysis on a property I think is a good deal. I would like to make sure I used the calculations right. Also the seller is saying the layout needs to be changed to add a second bedroom. He said it has rough run for a second bath as well. I asked about permits and such and he said since we were just changing the layout they wouldn’t be required. Is that right?

Here is the link with the analysis any input would be great

https://www.biggerpockets.com/...