[Calc Review] Help me analyze this deal

[Yvonne Prutilpac]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I’m not sure if I’m inputting information correctly but would love some help. There are 2 units being sold together at a list price of 149,900. I am thinking about offering 105,00. One unit is 2 bedrooms and is currently rented (I wasnt able to get inside and look but seems to be in good condition) and the other unit is 3 bedrooms 2 bathrooms but is completely gutted and needs all the works. I am having a hard time figuring out rent prices and what ARV would be. Also very unsure how much rehab costs would be but I’m guessing maybe $50k? Please help!