Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 1 year ago, 05/06/2023

User Stats

181
Posts
242
Votes
Nicholas Sheridan, Jr.
  • Investor
  • Denver, CO
242
Votes |
181
Posts

Small multi-family (2-4 units) buy & hold investment in Independence.

Nicholas Sheridan, Jr.
  • Investor
  • Denver, CO
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment in Independence.

Purchase price: $145,000
Cash invested: $45,575

Off market, 2/1 per unit, comes with 24 total years of tax abatements (0% property taxes for the next 9 years and then 50% for the following 15 years).
20.52% COC Return with a monthly cash flow of $779

Calculations are based on: Vacancy Rate: 6%, Maintenance & Repairs: 6%, Property Management: 5%, CapEx Oh **** Fund: 5%