Deal Analysis! Any Feedback would be much Appreciated

[MarQuese Placide]

Hello Everyone. I just finished a full deal analysis!! It was a little difficult to finish for the simple fact I’m new to the game & still trying to fully understand the appropriate calculations, & making sure the correct percentages are properly inserted. I built up confidence to finish a full analysis and it went completely upside down .-.

Can anyone help?? I’m not sure if this deal is completely trash or I’m just not inserting something correctly. Or both…  Below I will provide all the details used to make the calculations . Any feedback would be much appreciated !!

Overview 

Property price: $325,000

Property type: Duplex

-Down payment : FHA at 3.5% ($11,347)

Interest rate: 6.6%

Closing cost: 1.5% of ($325,000)= $4800 *estimated* 

Repairs: 5%

Vacancy: 8%

Management Fee: 10%

propert taxes: $230 monthly

Insurance:$150 Monthly

Utilities: $175 monthly

-2 bed 1bath each side