Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 2 years ago,

User Stats

24
Posts
37
Votes
Rylee Knox
Agent
  • Real Estate Agent
  • Augusta, ME
37
Votes |
24
Posts

Third Investment Property Performance Update

Rylee Knox
Agent
  • Real Estate Agent
  • Augusta, ME
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment.

Purchase price: $133,000
Cash invested: $60,969

In March of 2020, we purchased a 3-unit property in Augusta for $133,000 with a 20% down commercial loan with a 20-year amortization fixed at 5.0% for 5 years. This property consisted of one 2-bedroom unit with a tenant in it, one vacant 3-bedroom unit, and one vacant 3-bedroom unit that we gutted to the studs and converted to a 4-bedroom unit. This project was a giant learning curve for me, as it was the first time that I had ever really done a full remodel.

What made you interested in investing in this type of deal?

I was interested in this deal because of the value add opportunity. This property had great bones, and large units, but needed some major cosmetic updates. We were able to make those cosmetic updates and immediately add value to the property.

How did you find this deal and how did you negotiate it?

This deal was listed on the MLS for $119,900. We used an escalation addendum and that resulted in a purchase price of $133,000.

How did you finance this deal?

We used a 20% down commercial loan through Kennebec Savings Bank. We invested $38,705 in down payments and closing costs. We financed $25,800 of the improvements with the bank we got the loan through, as well as contributed an additional $21,445 of our own money to complete the rehab project.

How did you add value to the deal?

This property consisted of one 2-bedroom unit with a tenant in it, one vacant 3-bedroom unit, and one vacant 3-bedroom unit that we gutted to the studs and converted to a 4-bedroom unit. This project was a giant learning curve for me, as it was the first time that I had ever really done a full remodel. We closed on this building a few days before the 15 day government shutdown, so none of our contractors showed up, and we spent the next six months doing just about everything ourselves. We change

What was the outcome?

Our total cash invested in this deal was just under $61,000. It currently cashflows $26,171 annually yielding a cash-on-cash return of 43%. Today, just 3 years later, this property is worth about $275,000. If we were to sell this property today, our net cash flow on this deal would be $117,191 in just 3 years and out Internal Rate of Return would be 62%.

Lessons learned? Challenges?

This project was a giant learning curve for me, as it was the first time that I had ever really done a full remodel. We closed on this building a few days before the 15 day government shutdown, so none of our contractors showed up, and we spent the next six months doing just about everything ourselves. We changed the floor plan, rewired the unit, and changed out old plumbing. We hung our own sheetrock, laid our own floors, and got a complete education in most things remodeling for free.

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Katie Vickers at Kennebec Savings Bank

  • Rylee Knox

Loading replies...