Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 11 years ago on . Most recent reply
![Michael Wentzel's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/162230/1621420389-avatar-mike_w.jpg?twic=v1/output=image/crop=375x375@39x5/cover=128x128&v=2)
2 more under contract... looking for feedback
Hello everyone,
I managed to get two more properties under contract recently. These two will be just my 3rd and 4th properties. So I'm looking for feedback as I continue to learn.
#3- 2 bed, 1 bath single family
Built 1900
Purchase price- 22500
Down payment- 5625 (25% down on 15 year portfolio loan, 5.25%)
Rent- 500
Mortgage- 135
Taxes- 20
Insurance- 30
Property management (10%)- 50
Maintenance (10%)- 50
Vacancy (10%)- 50
Cash flow- 165
Rent over Purchase price- 2.2%
Return on cash- 30%
#4- House (4 bed, 1 bath) & Cottage (1 bed, 1 bath)
Built 1940
Purchase price- 35900
Down payment- 8975 (25% down on 15 year portfolio loan, 5.25%)
Rent- 1100
Mortgage- 216
Taxes- 28
Insurance- 40
Property management (10%)- 110
Maintenance (10%)- 110
Vacancy (10%)- 110
Utilities- 180
Cash flow- 306
Rent over Purchase price- 3%
Return on cash- 37%
The community where I'm purchasing properties is about 40 minutes away from where I live and work. This is the first time I've made offers and gotten properties under contract without looking at them. I'm going down tomorrow to go through both properties with my inspector. The interior of #3 has been updated and I expect it to be rent-ready. I expect #4 will need some minor work to get it rent-ready for renters.
I'm a little concerned about closing on the properties in January and trying to get new tenants during winter. But I think my property manager can handle that.
Any thoughts on these two properties?
Mike
Most Popular Reply
![Aaron Montague's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/135307/1621418642-avatar-montaa.jpg?twic=v1/output=image/cover=128x128&v=2)
$50/month in Maintenance is wishful thinking in my book. A new roof is going to run you 100 months of savings (I'm assuming these are small houses). A new water heater, installed, is 16 months of savings, etc. I wish you nothing but the best on your (lack of) major repairs, but I'd allocated at least $150/month towards snow removal, new roofs, new oven knobs and everything in between.
What does $30/month in insurance actually cover? If the place burns down, are they just going to pay your loan off? If someone slips and falls, is the lawsuit covered by a liability umbrella policy not shown here?