Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 2 years ago on . Most recent reply

User Stats

114
Posts
48
Votes
Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
48
Votes |
114
Posts

BRRRR is the BESTTTT

Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment.

Purchase price: $136,000

Here is a quick breakdown of my latest BRRRR! This is a 2-family 3bed/1bath for each unit.
Purchase price: $136,000
Down payment + CC: $29,200
Repair Cost: $71,000
Interest only at 4% for repair cost x 5 months: $1180
All utilities split
Top unit rented annually for $1500/month
Bottom unit rented annually 1450/month
Total rent $2950
All in for 101,380
Appraised at $337,000
Cash out refinance for $100,000
Total cash left in the deal: $1,380
.

What made you interested in investing in this type of deal?

Bigger Pockets Podcast gets 100% the credit

How did you find this deal and how did you negotiate it?

Circle of influence. A fellow gym member for this particular deal.

How did you finance this deal?

House hack 5% down for the purchase. Private money interest only for the rehab.

How did you add value to the deal?

Full remodel of both apartments interior and exterior. Added a bedroom to one of the units.

What was the outcome?

Purchase price: $136,000
Down payment + CC: $29,200
Repair Cost: $71,000
Interest only at 4% for repair cost x 5 months: $1180
All utilities split
Top unit rented annually for $1500/month
Bottom unit rented annually 1450/month
Total rent $2950
All in for 101,380
Appraised at $337,000
Cash out refinance for $100,000
Total cash left in the deal: $1,380

Lessons learned? Challenges?

I had some difficulty with some subcontractors and would have save money and time with a better team.

  • Brett Merrill

Loading replies...