Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 2 years ago on . Most recent reply

User Stats

114
Posts
48
Votes
Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
48
Votes |
114
Posts

BRRRR is the BESTTTT

Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment.

Purchase price: $136,000

Here is a quick breakdown of my latest BRRRR! This is a 2-family 3bed/1bath for each unit.
Purchase price: $136,000
Down payment + CC: $29,200
Repair Cost: $71,000
Interest only at 4% for repair cost x 5 months: $1180
All utilities split
Top unit rented annually for $1500/month
Bottom unit rented annually 1450/month
Total rent $2950
All in for 101,380
Appraised at $337,000
Cash out refinance for $100,000
Total cash left in the deal: $1,380
Thank you beardybrandon and BiggerPockets for the wealth of information and invaluable tools you provide to make deals like this possible! Also, thank you John Krause for you excellent guidance through the creative lending process.

What made you interested in investing in this type of deal?

Bigger Pockets Podcast gets 100% the credit

How did you find this deal and how did you negotiate it?

Circle of influence. A fellow gym member for this particular deal.

How did you finance this deal?

House hack 5% down for the purchase. Private money interest only for the rehab.

How did you add value to the deal?

Full remodel of both apartments interior and exterior. Added a bedroom to one of the units.

What was the outcome?

Purchase price: $136,000
Down payment + CC: $29,200
Repair Cost: $71,000
Interest only at 4% for repair cost x 5 months: $1180
All utilities split
Top unit rented annually for $1500/month
Bottom unit rented annually 1450/month
Total rent $2950
All in for 101,380
Appraised at $337,000
Cash out refinance for $100,000
Total cash left in the deal: $1,380

Lessons learned? Challenges?

I had some difficulty with some subcontractors and would have save money and time with a better team.

  • Brett Merrill

Most Popular Reply

User Stats

114
Posts
48
Votes
Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
48
Votes |
114
Posts
Brett Merrill
  • Rental Property Investor
  • Ludlow, MA
Replied

@Nicholas L. I took out an even 100. I decided to leave some money in the deal at that time. However, with the rate increases now I regret not taking that cheap money while I could have. Either way I was happy with it. Thank you with the kind words. Also, I am doing a blanket HELOC with the some of my properties so I'll snag that back out soon.

  • Brett Merrill

Loading replies...