Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated about 2 years ago on . Most recent reply

1stNon-house have investment
Investment Info:
Condo buy & hold investment.
Purchase price: $213,000
Cash invested: $42,000
This investment property is a 3bd 2ba condo in north Phoenix area. It is a gated community that has 3 pools. I used a loan against my 401k to buy this property as my first rental property that was not a house hack. I remodeled the kitchen and bath and repainted the whole condo. Cost of remodel was approximately $20k as we did most of it ourselves. (Cabinets and countertops were contracted out.) If you count the repayment for the loan, I’m breaking even with cash flow!
What made you interested in investing in this type of deal?
Looked at many properties in the greater Phoenix area and this one had potential. The decision to take out a loan in my 401k came after comparing the ROI over the next 10 years from the 401k to getting an investment property. The difference was immense! Especially if you consider I turned $41k into $217k immediately! If you add equity and cash flow and tax deferment, the difference over 10 years was more than a 2000% increase in ROI for the investment property!!!
How did you find this deal and how did you negotiate it?
I used a local real estate agent and looked at many properties with I’m my price range. Utilizing $30-$45k for a 20% down payment.
How did you finance this deal?
20% down funded through a loan on my 401k!
How did you add value to the deal?
Repainted the whole condo, remodeled the kitchen and bathrooms! New SS appliances throughout.
What was the outcome?
I’ve been able to cash flow about $550/ month for the last year and have done a cash out refi to remodel another property and use as a down payment on another house I plan to house hack! Tenant is moving out and Zillow has market rents around a 17% increase to what I’m currently renting for. Great to have an income stream that combats inflation!
Lessons learned? Challenges?
Remodel takes longer than expected. Contractors can be unreliable at times. I didn’t have the greatest experience with my property manager, I’m going to try my hand at self managing. We’ll see how that works out!
