Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 2 years ago on .
![Cassidy Burns's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/593754/1634722029-avatar-cassidyburns.jpg?twic=v1/output=image/crop=2574x2574@0x121/cover=128x128&v=2)
Multifamily Acquisition Success
Investment Info:
Large multi-family (5+ units) buy & hold investment.
Purchase price: $1,625,000
Cash invested: $358,000
-17 Unit Mixed Used Multifamily Asset
-15 Rental Apartments ranging from studios to 2 bedroom flats
-2 Commercial Storefront both on mid term leases to 2026 (Flower shop & American Indian Cafe)
Value add opportunity by raising rents over time with slight renovations. All residential apartments $175-$225/month below market rate rent.
Current: $12,375/month
Projected: $16,100/month
-We will be adding 1 unit in the storage closet as well.
What made you interested in investing in this type of deal?
We are actively buying mid to large size multifamily in the Harrisonburg / Shenandoah Valley markets.
How did you find this deal and how did you negotiate it?
Brought to me off market by a broker. Original price was $1,700,000. We agreed to terms at $1,625,000
How did you finance this deal?
Commercial financing.
Terms:
25 Year Ammorization
20% Down ($325,000)
5.975% interest rate
How did you add value to the deal?
We will add 1 unit, converting to a 18 unit building, and then getting all residential units to market rent. Currently under rented by ~$175-$225/unit
What was the outcome?
Just acquired.
Lessons learned? Challenges?
Insurance is getting more expensive! Pro Tip: during underwriting, make sure you are underwriting for the tax bill to increase at year 2 following acquisition.
![](https://bpimg.twic.pics/no_overlay/uploads/investment_image/image/92777/image.jpg?twic=v1/output=image/contain=666x500)
- Cassidy Burns
- [email protected]
- 540-960-1507