[Calc Review] Help me analyze this deal

[Anna Marcotte]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Tips would be appreciated. This triplex has two units that are 3 bed, 1.5 bath and a finished basement with 1 bed 1 bath. I low balled the rent, each unit bringing in $1800/mo. I believe I could get more for the 3 bed 1.5 bath units because on Zillow, the average 2 bed 2 bath apartment is in the $22-2600/range. 

I did not add expenses for utilities since they would be paid by renter.