Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 2 years ago on .

User Stats

10
Posts
3
Votes
Thomas Rogge
  • Dubai
3
Votes |
10
Posts

$122.3M Project - Mixed use real estate development - Beacon, NY

Thomas Rogge
  • Dubai
Posted

Investment Info:

Other other investment.

Purchase price: $122,300,000

Contributors:
Vincent Ribes

River Creek is a mixed use real estate development project in Beacon, a city located in Dutchess County, New York, United States. The development encompasses residential, commercial, and hospitality components and consists of two parts: Phase 1 comprises 3 buildings located at 248 Tioranda Avenue and Phase 2 comprises 8 buildings located at 555 South Avenue. The development will provide in total 248 residential units, approximately 75,864 sqft (7,048 sqm) of commercial with a boutique 112 key hotel, totalling 548,787 sqft (50,984 sqm) of built-up area.

-Investment Terms-

Type: Secured loan and preferred equity in the general partnership (GP)
Currency: USD
Size: $10,000,000
Interest: 8% p.a. Accrued
Profit Split: 25% of GP net profits after return of capital and interest.
Forecasted IRR : 32.5% annualized.
Forecasted equity multiple: 2.77x
Exit: Q4 2026
Collateral: 1st mortgage*
Use of funds: acquisition of land and certain pre-development expenses.

*First rank mortgage over the underlying project until such time as project finance is secured, at which point the mortgage will be released.