Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 2 years ago on . Most recent reply

User Stats

19
Posts
9
Votes
James Bailey
  • Investor
9
Votes |
19
Posts

Learning lessons, purchased this duplex to 1031 in five years.

James Bailey
  • Investor
Posted

Investment Info:

Small multi-family (2-4 units) fix & flip investment.

Purchase price: $615,000

A bread and butter 2/1 1600 sq ft duplex.

Side 1 is recently updated with appliances, LVP, and led lighting. Good tenants that paid all through covid.

Side 2 will need a heavy renovation when the current tenant (10 years) moves out. Unfortunately, this Tennant is extremely under market rent, approximately 800 below market rents. Due to local laws, the best I can do is 9% raise a year.

What made you interested in investing in this type of deal?

This duplex was part of a bundled deal. otherwise, I wouldn't have really gone for it.

How did you find this deal and how did you negotiate it?

An off-market deal. The seller had two properties bundled together. One was a home run with value added, and this unit is just a plain jane.

How did you finance this deal?

25% down. 6.5% APR 30-year fixed 4-year prepayment.

How did you add value to the deal?

The plan will be to renovate once side 2 moves out and refresh the exterior

What was the outcome?

In five years, I'll have $29,469 in debt paydown from tenants.

Assuming a super conservative 1% appreciation will put the property at $646,371

$214,590 in equity at time of sale at $646,371 in 2027.

Most Popular Reply

User Stats

19
Posts
9
Votes
James Bailey
  • Investor
9
Votes |
19
Posts
James Bailey
  • Investor
Replied
Quote from @Jordan Moorhead:

@James Bailey where is the property?


 Hi Jordan,


Sacramento county 

Loading replies...