Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 2 years ago on . Most recent reply

Learning lessons, purchased this duplex to 1031 in five years.
Investment Info:
Small multi-family (2-4 units) fix & flip investment.
Purchase price: $615,000
A bread and butter 2/1 1600 sq ft duplex.
Side 1 is recently updated with appliances, LVP, and led lighting. Good tenants that paid all through covid.
Side 2 will need a heavy renovation when the current tenant (10 years) moves out. Unfortunately, this Tennant is extremely under market rent, approximately 800 below market rents. Due to local laws, the best I can do is 9% raise a year. Once the day comes, Side 2 will be tastefully renovated, exterior painted, and lovingly put on the market for a 1031 exchange into a fourplex out of state.
The reason being is California is just not a good state to have real estate in unless you have an absolute home run.
What made you interested in investing in this type of deal?
This duplex was part of a bundled deal. otherwise, I wouldn't have really gone for it.
How did you find this deal and how did you negotiate it?
An off-market deal. The seller had two properties bundled together. One was a home run with value added, and this unit is just a plain jane.
How did you finance this deal?
25% down. 6.5% APR 30-year fixed 4-year prepayment.
How did you add value to the deal?
The plan will be to renovate once side 2 moves out and refresh the exterior
What was the outcome?
In five years, I'll have $29,469 in debt paydown from tenants.
Assuming a super conservative 1% appreciation will put the property at $646,371
$214,590 in equity at time of sale at $646,371 in 2027.
Most Popular Reply

Quote from @Alex Olson:
@James Bailey what market out of state would you be looking to exchange in to? I can help you understand and evaluate the KC market.
that would be awesome thank you! I’m leaning towards Indiana, Tennessee, or Florida.