Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 2 years ago,

User Stats

65
Posts
30
Votes
Jack Perfett
Pro Member
  • New to Real Estate
  • Philadelphia, PA
30
Votes |
65
Posts

My First Investment Property

Jack Perfett
Pro Member
  • New to Real Estate
  • Philadelphia, PA
Posted

Investment Info:

Small multi-family (2-4 units) buy & hold investment.

Purchase price: $320,000
Cash invested: $34,155

Finances of deal:

Down Payment: $11,200
Closing Costs: $19,456
Repair Costs: (Installed Washer and Dryer + Misc. repairs): $3500

Cash to Close: $34,156

Monthly Expense:
Mortgage: $1387
Taxes: $371
Insurance: $126
Mortgage Insurance: $211
Vacancy (Reserve): $155
Maintence (Reserve): $155
Cap-Ex (Reserve): $155
Water & Sewer: $33
Garbage: $77

Total Monthly Expenses: $2669

Monthly Income:
Apt A (3+1): $2100
Apt B (1+1): $1000

Total Monthly Income: $3100

Monthly Cashflow: $431

COC: $15.1%

What made you interested in investing in this type of deal?

I became interested in small multifamily for my first investment because I needed a place to live and did not want to pay rent. A house hack was the best way that I could start investing in real estate as well as provide myself a place to live!

How did you find this deal and how did you negotiate it?

This deal was sent to me off market by my real estate agent who had a relationship with the seller. The seller was asking $340,000 and since this was the period where properties were selling over asking I offered $345,000 with 5k assist. The property then appraised at $320,000. We finally agreed on $320,000 with a new water heater, furnace, electrical box, and other misc. items.

How did you finance this deal?

Personally money for the down payment and a FHA loan.

How did you add value to the deal?

The rents were projected significantly lower than what I actually was able to rent it for.

What was the outcome?

The outcome was a rewarding yet stressful experience that I am still continuing to learn from.

Lessons learned? Challenges?

My biggest lessons learned was within the first month of me owning the property. Question everything that is in the inspection report. In the inspection report they mentioned that the kitchen sink drained slowly. I was a little confused because it was a brand new sink and plumbing. I figured it was no big deal. It turned out that the sewer line needed to be replaced which was a unexpected issue. Luckily I had the reserves and now have a lifetime gaunrentee on the new sewer line

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Yes, I worked with an Agent and a Lender that I would recommend.

Realtor: Nick Mele
Lender: Nick Hussey

  • Jack Perfett