[Calc Review] Help me analyze this deal

[Catherine Davis]

View report

*This is the first BRRR that I have estimated and I am not sure that I've entered everything correctly. Could someone give me some feedback to help me analyze this deal? 

Thank you so much!

Catherine 

[Tanh Truong]

@Catherine Davis my first thoughts are your acquisition closing costs seem low at $1500. It may be area dependent, but I'm used to ~$3-4k. It also looks like your capex, vacancy, and repairs budget are low. Even being aggressive at 5% for each probably wouldn't cut it, but it also depends on your area. Typically, I'll bake in about 8% vacancy, 10% repairs and 10% capex. As for management, this depends on your relationship but 8-10% may be adequate. With that being said, I think this property may be better to flip versus BRRR'ing. Hope this helps