Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated about 11 years ago,
Chicago section 8 Triplex deal? $189k - $43k gross
Hi guys,
I'm looking at a deal in Chicago. It is a newer triplex (2008) at 1344 S. Karlov Ave in Chicago. The one caveat is that these are all section 8 tenants, which I have never done before. I know some people scare away as I've heard all the horror stories but I'm just looking at the numbers & the area.
Here are my numbers
Price: $189,000
Monthly Rent: $3682
Maintenance: $150/month
Management: $368/month
Taxes: $300/month (Don't know how accurate this is in the city of Chicago)
Insurance: $100/month
Landscaping: $100/month
Utilities: $300/month (owner pays water)
Total Expenses: $1318/month
Mortgage: $$859 (5.5% w/ 20% DP, 30yr)
NOI: $1,505/month
Cash on cash: 41% (assuming 3% closing costs).
Cap: 15.07%
GRM: 4.28
To me this seems great, but also too good to be true. Anyone know the area? Is this in a war zone?
Thanks!