Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 3 years ago on . Most recent reply

User Stats

61
Posts
50
Votes
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
50
Votes |
61
Posts

My very first house hack!

Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
Posted

Investment Info:

Single-family residence buy & hold investment.

Purchase price: $255,555
Cash invested: $30,000

First house hack! Bought this 4 bed 2 bath for $255,555 (20k over asking). House was rent ready and needed no renovations.

Numbers:

Upfront cash invested: $30k

PITI: $1500
Bills: $300
Reserves: $400

Total monthly expenses: $2200

Monthly Gross rents: $2800

Monthly Cashflow: $600

How did you find this deal and how did you negotiate it?

I found the deal on Zillow. It’s in a prime area of DFW, and I knew it would be a multiple offers over listing situation, so I went as far over as my budget would allow. I only beat out the 2nd highest offer by $555!! I had no problems going over listing since I knew it would still cashflow nicely.

How did you finance this deal?

5% down conventional loan

What was the outcome?

$600 a month in cash flow, and a ton equity value due to appreciation.

Most Popular Reply

User Stats

61
Posts
50
Votes
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
50
Votes |
61
Posts
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
Replied
Quote from @Alicia Marks:

Nice work! When and where are you planning to go next?

I closed on my 2nd property last month, currently renovating it. It’s a 4/2 in Arlington that I’m converting to a 6/3! I’m excited to share those numbers once the renovations are complete.

Loading replies...