Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 3 years ago on . Most recent reply

User Stats

62
Posts
53
Votes
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
53
Votes |
62
Posts

My very first house hack!

Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
Posted

Investment Info:

Single-family residence buy & hold investment.

Purchase price: $255,555
Cash invested: $30,000

First house hack! Bought this 4 bed 2 bath for $255,555 (20k over asking). House was rent ready and needed no renovations.

Numbers:

Upfront cash invested: $30k

PITI: $1500
Bills: $300
Reserves: $400

Total monthly expenses: $2200

Monthly Gross rents: $2800

Monthly Cashflow: $600

How did you find this deal and how did you negotiate it?

I found the deal on Zillow. It’s in a prime area of DFW, and I knew it would be a multiple offers over listing situation, so I went as far over as my budget would allow. I only beat out the 2nd highest offer by $555!! I had no problems going over listing since I knew it would still cashflow nicely.

How did you finance this deal?

5% down conventional loan

What was the outcome?

$600 a month in cash flow, and a ton equity value due to appreciation.

Most Popular Reply

User Stats

62
Posts
53
Votes
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
53
Votes |
62
Posts
Matt Solis
  • Real Estate Agent
  • Dallas - Fort Worth Metroplex
Replied
Quote from @Alicia Marks:

Nice work! When and where are you planning to go next?

I closed on my 2nd property last month, currently renovating it. It’s a 4/2 in Arlington that I’m converting to a 6/3! I’m excited to share those numbers once the renovations are complete.

Loading replies...