Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
BRRRR - Buy, Rehab, Rent, Refinance, Repeat
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago,

User Stats

18
Posts
3
Votes
James Lauer
3
Votes |
18
Posts

Newest project.....BRRRR or Flip?!

James Lauer
Posted

Hey everyone,

I recently locked up a home in Brick township, New Jersey.... I am debating on just BRRRR'ing it or doing a quick fix and flip. I will try to keep this as short as possible for you all. Before I give the numbers, I think it is important to understand what I want out of life and real estate. I am NOT looking to be a Cardone type investor with thousands of rental properties, to me that seems like hell and just seems like trading one rat race for another. My 5 year goal is to have $20,000 a month in passive income (not focused on the amount of doors, but rather the amount of passive $). I am currently 31 and I am up to $5000 a month in passive income from RE. Here are the numbers and info on my latest deal. I look forward to hearing your responses!

Also one quick note: This is a townhome/hoa, which I am normally not a fan of. It seems well managed, I have not gone too crazy into the hoa budgets and accounting, but I would do a major deep dive, if I decided to keep as rental.

If I keep as a fix and flip. It is a straightforward flip that will take me approx. 3-4 weeks to complete and estimated profits are $30,000-$35,000.

If I keep it as a BRRRR here are what the numbers look like:

$145,0000 - Purchase Price + Closing Costs

$30,000 - Improvements 

$1,500 - General holding costs (taxes/insurance/utilities)

$2,900 - Loan on unsecured line of credit 

All in - $180,000

Comps are around $225,000, which would put me right at $168,750 (75% LTV), this means I would leave around $12-$15,000 invested in the deal after the refinance went through. 

Rent comps are around $2100 easily for a nicely redone townhome in this community. With conservative capex, hoa and taxes/mortgage I would be cashflow positive around $600-$625 per month from this unit. I love the cash on cash return ... 50% or so if my math is correct (please correct me if I am wrong here), but I am not thrilled that it is in an HOA. My area has seen an explosion in rent prices and the demand for them is absurd, this is the main reason, why I am thinking about holding this piece instead of flipping it. I really am leaning towards keeping this because of the strong cashflow, principal paydown and tax implications, but again, the HOA turns me off a bit.

I am open to any and all suggestions or comments! Thank you for reading this far, sorry if it was long

God bless,

James Lauer

Loading replies...