Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
BRRRR - Buy, Rehab, Rent, Refinance, Repeat
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago on . Most recent reply

User Stats

18
Posts
3
Votes
James Lauer
3
Votes |
18
Posts

Newest project.....BRRRR or Flip?!

James Lauer
Posted

Hey everyone,

I recently locked up a home in Brick township, New Jersey.... I am debating on just BRRRR'ing it or doing a quick fix and flip. I will try to keep this as short as possible for you all. Before I give the numbers, I think it is important to understand what I want out of life and real estate. I am NOT looking to be a Cardone type investor with thousands of rental properties, to me that seems like hell and just seems like trading one rat race for another. My 5 year goal is to have $20,000 a month in passive income (not focused on the amount of doors, but rather the amount of passive $). I am currently 31 and I am up to $5000 a month in passive income from RE. Here are the numbers and info on my latest deal. I look forward to hearing your responses!

Also one quick note: This is a townhome/hoa, which I am normally not a fan of. It seems well managed, I have not gone too crazy into the hoa budgets and accounting, but I would do a major deep dive, if I decided to keep as rental.

If I keep as a fix and flip. It is a straightforward flip that will take me approx. 3-4 weeks to complete and estimated profits are $30,000-$35,000.

If I keep it as a BRRRR here are what the numbers look like:

$145,0000 - Purchase Price + Closing Costs

$30,000 - Improvements 

$1,500 - General holding costs (taxes/insurance/utilities)

$2,900 - Loan on unsecured line of credit 

All in - $180,000

Comps are around $225,000, which would put me right at $168,750 (75% LTV), this means I would leave around $12-$15,000 invested in the deal after the refinance went through. 

Rent comps are around $2100 easily for a nicely redone townhome in this community. With conservative capex, hoa and taxes/mortgage I would be cashflow positive around $600-$625 per month from this unit. I love the cash on cash return ... 50% or so if my math is correct (please correct me if I am wrong here), but I am not thrilled that it is in an HOA. My area has seen an explosion in rent prices and the demand for them is absurd, this is the main reason, why I am thinking about holding this piece instead of flipping it. I really am leaning towards keeping this because of the strong cashflow, principal paydown and tax implications, but again, the HOA turns me off a bit.

I am open to any and all suggestions or comments! Thank you for reading this far, sorry if it was long

God bless,

James Lauer

Loading replies...