BRRRR - Buy, Rehab, Rent, Refinance, Repeat
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated about 4 years ago on . Most recent reply
Need help with Rent or Flip Dilemma in Los Angeles
Hi all,
First time posting here. I'm 34, own a business, and am very entrepreneurial. Not scared of rehabs or dealing with tenants and am happy to deal with both. RE is a passion of mine and I love it but it's not a full time job for me.. yet! I had my RE license in CA and MA back in college so I have a short background in sales and rentals. I'm trying to solve a problem here and was hoping the community can help. In the last 1.5 yrs I've purchased 2 SFR's in West Hollywood, CA. SFR #1 I rehabbed and live in - will be putting a tenant in here shortly and REFI. BRRR will work well here because it's a corner lot with a good yard and can make decent cashflow after pulling my money out.
My issue and question is on SFR#2. Purchased for high 6's as owner occupied w/ 10% down @ 2.8% on a 30yr (plan was to move in but changed), got a seller assist to cover closing costs, did light rehab and it's on the market now for 1.05M. Comps out w/ recent sales on a $/pf basis so this price is not a stretch at all and is inline w SFR in the area. I wanted to flip it to trade up and take down a bigger project that I had in the works(recently fell through) but I haven't had any offers because there is a vacant lot next door - feedback from 20+ showings. In short, it's on the market for 45 days w/ 0 offers.
Here is my conundrum ... should I drop the price, and assuming a sale occurs, take the cash (approx.150k) or BRRRR and make a few hundred bucks a month (+mortgage paydown) and just leave it forever. If I do leave it as a rental do I rent long or short term. Assuming I BRRRR, and take the initial equity + rehab $'s out, the 150k in gains won't really change my life but may come in handy for bigger projects if they come. I have other money so it's not make or break either. I also like the idea of a free house in West Hollywood giving me a few hundred bucks a month. What I'm suffering from here is a major case of analysis paralysis!
Also, here are some thoughts/ assumptions in no particular order:
~ Monthly carry is $3,550 .. includes $150 PMI
~ Monthly principal paydown is ~1k
~ No other deals in pipeline and love idea of BRRRR and having a back up plan for X years down the road
~ Don't especially like ST rentals and people trashing the house
~ Concerned over eviction moratorium and having someone move in and stop paying rent
~ Assuming I drop the price by 50k to 1M and someone buys it
~Assuming ADR + vacancy on rentals based on AirDNA
~ Not including maintenance costs on rental I know it will come up but for this exercise I want to keep it simple
~ Taxes are a +- estimate
Flip:
Sell | $ 1,000,000 | |
Mortgage | $ (610,000) | |
Closing Costs | $ (70,000) | 7% |
Proceeds | $ 320,000 | |
Initial Equity + Rehab | $ 85,000 | |
Net | $ 235,000 | |
Taxes | $ 82,250 | 35% |
Net Income | $ 152,750 |
Rent:
SFR 2 | ||
Short Term Analysis | ||
Occupancy (%) | 70.0% | |
ADR | $ 225 | |
Days | 365 | |
Short Term Rental Revenue | $ 57,488 | |
Monthly Short Term Revenue | $ 4,791 | |
Management Fee | 10.0% | $ 5,749 |
Net Short Term Revenue | $ 51,739 | |
Net Monthly Short Term Revenue | $ 4,312 | |
Long Term Rental Revenue | $ 46,800 | |
LT Monthly Rent | $ 3,900 | |
I'm sure many of you were in a similar situation so any input/ help/ advice etc. would be appreciated!
Best,
Ben
P.S. If anyone is in LA wants to meet up and have a coffee to chat about projects I'd love to get together. I'm always looking to get involved and work on interesting deals.
Most Popular Reply

Flips do not qualify for 1031 exchanges and your intent plays a large role. In cases of changes of circumstance, an intent to hold that had to turn into a flip could be 1031 exchanged. 12 month minimum hold period is also one of many criteria.