Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
BRRRR - Buy, Rehab, Rent, Refinance, Repeat
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

164
Posts
90
Votes
Danté Belmonte
  • Real Estate Agent
  • Syracuse, NY
90
Votes |
164
Posts

BRRRR Gone SO Right!

Danté Belmonte
  • Real Estate Agent
  • Syracuse, NY
Posted

BRRRR deal gone so right!

Single Family

4 Bedrooms, 2 Full Bathrooms at purchase

Asking: $75,000

Purchase Price: $42,500 Cash

Rehab: $70,000

Closing & Holding Cost: $5,000

Total Cost: $117,500

Projected Appraisal: $125,000

Cash-Out Refinance LTV: 85% ($106,250) leaving $11,250 in the deal

Appraisal: $142,000

NEW Cash-Out Refinance LTV: 85% ($120,700) taking out all capital invested as well as pocketing $3,200.

5 Bedrooms, 2 Full Baths After renovation

Cash flows $600 per month

This deal turned out to be great thanks to that extra appraisal amount and my conservative ARV I was shooting for. Income approach came in at $144,000!

Most Popular Reply

User Stats

164
Posts
90
Votes
Danté Belmonte
  • Real Estate Agent
  • Syracuse, NY
90
Votes |
164
Posts
Danté Belmonte
  • Real Estate Agent
  • Syracuse, NY
Replied

@Megan Brooks it was on the MLS. I am also an agent and noticed it was on there for awhile (over 100 days) and I own another property on the same street. I went in all cash and no contingency's. The home was vacant and the owner was just sitting there paying taxes, insurance and possibly a mortgage and knew this was the time to get rid of it

Loading replies...