Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
BRRRR - Buy, Rehab, Rent, Refinance, Repeat
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 1 year ago on . Most recent reply

User Stats

29
Posts
11
Votes
Alex Stariha
  • Real Estate Investor
  • Chicago, IL
11
Votes |
29
Posts

$174k / year in cash flow vs $730k cash out and $100k / year cash flow

Alex Stariha
  • Real Estate Investor
  • Chicago, IL
Posted

Hey everyone I'm on the fence on one of my current deals on weather to stick with the high cash flow or cash out refi to invest in the next deal.

In short I purchased a 32 unit property last February with a monthly rent roll at the time of closing of $30,200/month. At this time I've raised the rent roll to $42,000/month.

Current Bank Debt

5 year fixed rate term @ 4.25% 25 year amortization with maturity date of January 2027

Net Cash flow after debt service $174,520.00

Loss to lease $5,104.00/month (will chip away at this on a monthly basis)

Agency debt refi (freedie)

Cash out $730,000.00 and own 1 outlier 4 unit free and clear (value of outlier $450,000.00)

10 year fixed rate term @ 5.85% 30 year amortization

Net cash flow after debt service including the paid off 4 unit $104,137.16

Loss to lease $5,104.00/month (will chip away at this on a monthly basis)

Looking for some input from other multifamily investors.

Thank you!

Most Popular Reply

User Stats

3,769
Posts
3,437
Votes
Evan Polaski
#3 Rehabbing & House Flipping Contributor
  • Cincinnati, OH
3,437
Votes |
3,769
Posts
Evan Polaski
#3 Rehabbing & House Flipping Contributor
  • Cincinnati, OH
Replied

Your equity sitting in the deal seems to be earning you about 10% Cash on Cash (71k cash flow difference on $730k equity).  Can you replace that with another deal and is it worth the additional work to source and manage another one?

As comes up one these forums time and time again, it depends on what you want. Eitherway you are in a good position, it seems. As Greg noted, if you are in growth mode and think you can more than replace that 10% ROI with another deal, refi and start hunting. If you are tapped out on wanting more work, let it ride and enjoy your strong cashflow.

  • Evan Polaski
  • [email protected]
  • 513-638-9799
  • Loading replies...