[Calc Review] Help me analyze this deal

[William Hughes]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hi. This property is located between the Lower Greenville and Old East Dallas neighborhoods of Dallas, TX, zip code 75206. It is a new construction consisting of 5 attached townhomes. Each unit is approximately 1405 square feet with 2 bd/2.5 ba. Financing is 50% down with a 5% interest rate. Are my estimated expenses accurate? Am I under or over-estimating certain items? Any advice is appreciated.