Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Houston Real Estate Forum
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

16
Posts
5
Votes
Jesal Shah
  • Richmond, TX
5
Votes |
16
Posts

SF evaluation - What am I doing wrong?

Jesal Shah
  • Richmond, TX
Posted

Hello Everyone,

I am new to BP and looking to make my 1st investment in Houston area. I evaluated few properties but numbers don't work out. Not sure if I am doing something wrong or it's just hard to find good deals in Houston market. I have posted an example of typical deals that I have been evaluating. I will really appreciate any feedback you can provide. Please help.

Thanks in advance.

1) Purchase price: $120,000

2) Expected Rent: $1100/mo 

3) Property Taxes: $300/mo 

4) Mortgage with 25% down @ 5% interest: $483.14/mo

5) Other expenses (insurance, HOA, Vacancy, CapEx, Maint etc.): $100+$25+$100+$100+$50 = $ 375

6) Total expenses with mortgage, tax, others = $1158 (vs. total income of $1100).

7) Above yields negative cash flow. All the properties I evaluated (northwest houston) so far result in -ve cash flow.  :-(

I thought above numbers are very realistic (actually i am thinking my expenses are underestimated). I am sure people are finding deals in Houston area and making investments. So what am I doing wrong? Is my evaluation method flawed? Should I be looking elsewhere?

Most Popular Reply

User Stats

243
Posts
203
Votes
Kevin Coggins
  • Spring, TX
203
Votes |
243
Posts
Kevin Coggins
  • Spring, TX
Replied

@Jesal Shah From the analysis I've done, in order to get anywhere near a decent cash flow, you need to be getting at least 1.5% of the ARV. The 1% rule just doesn't work here, especially when property taxes range between 2.6-3.7% depending on the area. And 1.5% is basically the minimum, if you want any sort of cushion you really need to be looking for 2%.

Loading replies...