Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Tax Liens & Mortgage Notes
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago on . Most recent reply

User Stats

834
Posts
314
Votes
Tracy Z. Rewey
  • Investor
  • Orlando, FL
314
Votes |
834
Posts

12 Days Of Note Investing - Day #1 Balloon Note In Tampa FL

Tracy Z. Rewey
  • Investor
  • Orlando, FL
Posted

Let’s talk Note Investing! Most of us learn best through real deals. Recently inspired by @Martin Saenz  15 Days of Thank You posts, I’m kicking off December with 12 days of Note Deals. For the next few days I’ll share a deal where we can review, dissect and analyze note buying strategies.

Balloon Note In Tampa FL

This transaction involved the sale of a 1,440 square foot commercial warehouse building located in Tampa, Florida. It sold with the seller holding back a note secured by a first position mortgage.

  • Sale Price $125,000
  • Down Payment $50,000
  • Original Balance $75,000
  • Terms 7.0% interest payable in 96 monthly payments of $498.98
  • All due and payable in 8 years.
  • Balloon payment of approximately $67,617.32

After holding the note for three months, the seller decided to sell the performing note and use the funds for another investment. The note was purchased in its entirety for $67,021 (all 93 remaining payments including the balloon.)

Deal Analysis:

  • UPB: $74,814.48
  • Purchase Price $: $67,021
  • Purchase Price %: 90% of UPB
  • Yield To Investor: 8.95% based on balloon and 8.13% based on amortization (if the balloon is extended/removed).
  • Discount: $7,793.48 (or 10%)
  • LTV*: 60%
  • ITV*: 54%

*Loan to Value (LTV) and Investment To Value (ITV) based on Sale Price

While some note deals are "home runs" this one is a "bread and butter" type of deal geared towards a private investor that wants the security of real estate without the hassles of landlording or rehabbing. 

Thoughts, questions, feedback?  Is it a deal you would do?

  • Tracy Z. Rewey
  • Most Popular Reply

    User Stats

    32
    Posts
    9
    Votes
    Michael Rosenson
    • Chicago, IL
    9
    Votes |
    32
    Posts
    Michael Rosenson
    • Chicago, IL
    Replied

    Great idea @Tracy Z. Rewey !  I'm new to note investing so some "real deals" practice is exactly what I'm looking for.

    Some initial questions I would have:

    1) What business is the buyer in?  I think that's an important consideration that would have an impact on the purchase price because a riskier business venture = a less stable tenant = greater discount in price.

    2) Speaking of the price, I'm curious about how it was determined. Was it just the seller's ask? Did the buyer counter? Is 90% of UPB more of an art or a science?

    Looking forward to the next 11 posts!

    Loading replies...