Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Tax Liens & Mortgage Notes
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

834
Posts
314
Votes
Tracy Z. Rewey
  • Investor
  • Orlando, FL
314
Votes |
834
Posts

12 Days Of Note Investing - Day #1 Balloon Note In Tampa FL

Tracy Z. Rewey
  • Investor
  • Orlando, FL
Posted

Let’s talk Note Investing! Most of us learn best through real deals. Recently inspired by @Martin Saenz  15 Days of Thank You posts, I’m kicking off December with 12 days of Note Deals. For the next few days I’ll share a deal where we can review, dissect and analyze note buying strategies.

Balloon Note In Tampa FL

This transaction involved the sale of a 1,440 square foot commercial warehouse building located in Tampa, Florida. It sold with the seller holding back a note secured by a first position mortgage.

  • Sale Price $125,000
  • Down Payment $50,000
  • Original Balance $75,000
  • Terms 7.0% interest payable in 96 monthly payments of $498.98
  • All due and payable in 8 years.
  • Balloon payment of approximately $67,617.32

After holding the note for three months, the seller decided to sell the performing note and use the funds for another investment. The note was purchased in its entirety for $67,021 (all 93 remaining payments including the balloon.)

Deal Analysis:

  • UPB: $74,814.48
  • Purchase Price $: $67,021
  • Purchase Price %: 90% of UPB
  • Yield To Investor: 8.95% based on balloon and 8.13% based on amortization (if the balloon is extended/removed).
  • Discount: $7,793.48 (or 10%)
  • LTV*: 60%
  • ITV*: 54%

*Loan to Value (LTV) and Investment To Value (ITV) based on Sale Price

While some note deals are "home runs" this one is a "bread and butter" type of deal geared towards a private investor that wants the security of real estate without the hassles of landlording or rehabbing. 

Thoughts, questions, feedback?  Is it a deal you would do?

  • Tracy Z. Rewey
  • Most Popular Reply

    User Stats

    32
    Posts
    9
    Votes
    Michael Rosenson
    • Chicago, IL
    9
    Votes |
    32
    Posts
    Michael Rosenson
    • Chicago, IL
    Replied

    Great idea @Tracy Z. Rewey !  I'm new to note investing so some "real deals" practice is exactly what I'm looking for.

    Some initial questions I would have:

    1) What business is the buyer in?  I think that's an important consideration that would have an impact on the purchase price because a riskier business venture = a less stable tenant = greater discount in price.

    2) Speaking of the price, I'm curious about how it was determined. Was it just the seller's ask? Did the buyer counter? Is 90% of UPB more of an art or a science?

    Looking forward to the next 11 posts!

    Loading replies...