Rehabbing & House Flipping
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 5 years ago on . Most recent reply
![Walter Parker's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1695060/1713453671-avatar-walterp49.jpg?twic=v1/output=image/crop=1900x1900@0x100/cover=128x128&v=2)
Quick Analysis for Potential Flip
I have a property I’m thinking could be a good flip opportunity in a growing neighborhood. $360 purchase price, potential rent of $4000 total, estimated monthly expenses $1800.
Property listed below:
https://www.zillow.com/homedetails/8-Islington-Ct-Charleston-SC-29403/10907987_zpid/
Most Popular Reply
![Jack Morris's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1519012/1695911267-avatar-jackm201.jpg?twic=v1/output=image/cover=128x128&v=2)
From what I understand, you would be in the property for $460,000 (360k+100k Renovation).
If your numbers are:
1) Rent: $4,000 Monthly ($48k Yearly)
2) Expenses: -$1800 Monthly ($21,600 Yearly)
Assuming you've taken CapX into account, this would be Cash flowing $2,200 Monthly (26,400 Yearly), which would be a 5.7% ROI ($26,400/$460,000). But this is taking no Mortgage into account. At a 20% Down-payment, you would be in the property for $92,000 with a mortgage payment of about $1,650 if rates were at 3.5% 30-YR ($19,800 Yearly), Making the ROI 7.1%.
These numbers would be too tough for me with the risk level involved in this deal. THEN if you were trying to flip this property, to make even 15% on your money you would need to sell it for $529,000, which isn't taking into account closing costs. And I don't know if an investor would buy it at that price. It depends on your Market and if investors are buying for cash-flow or appreciation.
I hope my 2-cents helps.