Atlanta Real Estate Forum
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 4 years ago on . Most recent reply
Is this a good buy for East Point, GA?
Hi there,
Found what appears to be a great house for our 5th investment property - a 5bd/2bath a few blocks from MARTA (Atlanta's "subway") and 2 stops from the airport. There is an upstairs loft with two additional rooms that could be used as bedrooms or a second living room + bedroom. House is a 1920s 2 story brick in the Jefferson Park area of East Point (Atlanta) on Harris st, near the medical center.
They were asking $99.9k and we agreed on $90k. ARV: $120k(?). It needs $10-15k of work to be rentable as all of the electrical needs to be replaced.
We rent exclusively to commuting airline personnel so the main concerns are their safety, space, proximity to airport and public transit.
When I run the numbers, they work BUT this is a bigger project and rougher area than we've ever dealt in. We've also heard horror stories about East Point bldg inspectors - very nit picky and hard to work with. The house next door is boarded up but everything else in the area looks solid, no bars, well kept. They refuse to come down any more on price. Should we take the leap or keep looking?
Cost Assumptions | ||
Purchase Price | $ 90,000 | |
Improvements | $ 15,000 | |
Closing Costs | $ 4,500 | |
Total Cost | $ 109,500 | |
ARV | $ 120,000 | |
Revenues | Monthly | |
Rental Income | $ 2,400 | |
Vacancy/Loss Rate | 25% | |
Vacancy/Loss Value | $ (600) | |
Gross Income | $ 1,800 | |
Expenses | 30% | |
Net Income | $ 1,260 | |
Cap rate | ||
Gross Rent | Monthly | $ 2,400 |
Annually | $ 28,800 | |
Effective Gross Rent (minus vacancies) | $ 21,600 | |
NOI (Effective Gross Rent Minus Operating Overhead) | $ 21,112 | |
CAP rate = NOI/Total Acquisition Costs. GOAL: Cap rate of at least 5% | 19% |
Most Popular Reply
![Jake Fouts's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/140937/1621419026-avatar-jdavidf.jpg?twic=v1/output=image/cover=128x128&v=2)
Hi Ericka,
I have a rehab in East Point...it has been the greatest horror story of my investing career. I'd never invest there again. What you've heard about the City of East Point has been what I've experienced. Very challenging so you'd need the right contractor to navigate through that process. One caveat...I'm an out of state investor so I have some hurdles right out of the gate. You're local so I assume you'd be able to keep close tabs on any project. Huge advantage.
Looks like you have some rental experience, so I'm guessing you are confident in the $2,400/month. Seems high to me, but it is a popular location for flight personnel and the Woodward Academy.
I know a great REA and East Point/College Park is her specialty. She's super cool and will help you out. Give her a call before you decide anything.
Message me tomorrow and we can chat and I'll give you her info.
Thanks, Jake