Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Off Topic
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago,

User Stats

74
Posts
22
Votes
Paul Gilo
  • Orlando, FL
22
Votes |
74
Posts

Rent vs Buy dilema - need input from those that went through it..

Paul Gilo
  • Orlando, FL
Posted

Hi everyone, been considering purchasing my fist home and the numbers just dont add up for me. So I was wondering if you guys could look over them and let me know if my math is right or wrong. Or perhaps I am missing something

Currently living in Orlando FL, paying 1400/mo for a townhome rental. Plan to be here for another 2-3 years and then probably have to move on to another location, due to job opportunities. So its good for us to be nimble...

Did some shopping for a house and found few that we liked, made some offers and ultimately were either too slow or didn't offer enough... so we didn't get them... 

So I started doing some numbers... and came up with this. 

We found 2 townhomes... few doors down from each other and pretty much same sqft. One is renting for 1600, the other is selling for 290k. 

So to rent is simple... 1600x24mo = $38,400 total. 

----------

To buy... here is my math. 

290k purchase price.

20% down = 58k + 10k in closing costs.

monthly payment with principal, interest, tax comes out to about 1550. 

monthly HOA is about 350/mo

1% for maintenance (heard thats a good rule.) so its another, lets say,  250/mo

To sell... 

so lets say in a couple years we have to move and we sell it for 300k. 

6% goes to agent = 18k

2% selling closing costs = 6k

interest paid per year will be about 8k a year, so 16k for 2 years. 

Cost of ownership...

now the fun part... 

So to own the house for the 2 years we would be paying. 

10,000 in origination and closing fees to buy.

8,400 in HOA fees, over the 2 years

6,000 in maintenance and repairs, over the 2 years.

18,000 in interest (750/mo x 24), over the 2 yeas. 

6,000 to close on the sale of the house. 
---------
$48,400 - this is the money I will never see again (cost of owning the house for first 2 years).

$58,000 - I will have tied up in the house, in form of "equity"? :)

I really would like to "own" a home, I like the idea of it. I like the though of stability and doing whatever you want to it... but the numbers definitely kill the motivation :) Some would argue the aspect of appreciation, perhaps that would be true, but we dont know the future, so its kind of hard to say IMO.

Am I missing something?

TIA

Loading replies...