Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago,

User Stats

11
Posts
2
Votes
Nickolas Burns
  • Wholesaler
  • Sioux Falls, SD
2
Votes |
11
Posts

First Deal! - 4 Plex Break Down

Nickolas Burns
  • Wholesaler
  • Sioux Falls, SD
Posted

Hey Guys, 

I will be breaking down my deal in Sioux Falls, SD that I am currently under contract for and would love some advice/opinions while I am in my due diligence period. 

Price - 235,000 - 3% from seller towards closing

Property Type - Multi Family

Year Built - 1949

Units - 4 units

Bed/Bath- 2 bed/1 bath per unit

Sqft - 500 per unit - 2000 total

Recent capital improvements-
- 2018
Unit 3: New fridge, window, vanity and toilet
- 2017
Unit 1: New deck, AC, washer and dryer, baseboard heaters,
kitchen faucet
Unit 2: New deck, AC, window, baseboard heaters
Unit 3: New paint, carpet, trim, fixtures, baseboard heaters
Updated landscaping
- 2016
Unit 2: New fridge, stove, toilet, vanity, tiled shower, paint
carpet, trim, fixtures
Unit 4: New tile flooring, bathroom sink faucet, kitchen
faucet, paint, trim, baseboard heaters, AC and fixtures

New roof

How I will be funding it?

I will be using an FHA loan combined with South Dakota Housing which will cover my down payment and I will have to repay my down payment if I refinance or sell the property. Sellers 3% towards closing.

Income Breakdown

Unit 1 - Lease Ends in November of 2020, 

Unit 2 - Lease ends in 2 years

Unit 3 - Lived there for 8 + years

Unit 4 - Lease ends soon - I will then move in once my college semester is over. 

Total Income/Month = $2420

Minus the $575 once I move in but I will have a roommate who will pay 200 + half the electric so I would subtract $375 from $2420 =  $2045

Expense Break down:

PITI = $1447.62

Tenants pay Electric,Cable, and Internet 

I pay water which at most is $180/m

Lawn = $50/m

Snow = $100/m

Garbage = $50/m

Electricity for my room =$50/m

Total cost = 1877.62

Income - Expenses = +$167.38/month plus I would live for free

I have an inspector going through the property tomorrow and am heavily considering having the plumbing checked out due to it being an older property and would love advice on this. 

Rents have the possibility to all go to $650/month once leases are up. Cash to get into the deal is less than 3k with a MCC credit plus SD housing covering the down payments and 3% from the seller. 

Questions- What do you think of the deal? What else should I be considering? What other problems may I have that the inspector may not consider? Drop any questions that you may have that I missed their is a lot a missed but vacancy is low and I will be getting a bank statement from the seller to confirm rental income. I do plan to move out after my first year and claim the rest of the income that I am missing by living there. 

Loading replies...