Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

14
Posts
5
Votes
Martin N.
5
Votes |
14
Posts

Running Rental Numbers: WWYD?

Martin N.
Posted

So I've been researching and eyeing out of town properties for a while now. I have two properties lined up that I'd like to purchase as rental properties.  I've made some assumptions, but wanted to crowd source some opinions on the deal.

Properties are in well populated C+ class urban neighborhood (where I plan to focus my investing) and I plan to Buy and Hold both properties. Cash purchase and will Cash Out Refi after 6 months as they should appraise for +$25K each.  Well trusted PM will take 8%. Take a look at the numbers below and let me know if you like the deal.

Property #1: Purchase price of $17,500, newly touched up, renter is moving in now and just signed a 12 month lease at $550 per month, tenant pays all utilities except for trash ($60 per quarter), city just completed and approved an Inspection Report.

Property #2: Purchase price of $17,500, needs to be refreshed (estimating ~$5,000), renter has been in for over 6 years, current lease at $650 per month, tenant pays all utilities except for trash ($60 per quarter)

Most Popular Reply

User Stats

919
Posts
911
Votes
Alan Grobmeier
  • Rental Property Investor
  • Phoenix, AZ
911
Votes |
919
Posts
Alan Grobmeier
  • Rental Property Investor
  • Phoenix, AZ
Replied

@Martin N., you have made a lot of assumptions that are simply not true.  Let’s start with the easy ones:

  • You will never get a mortgage for $17500.  They will charge you loan fees that will make this too expensive.  These will be cash only deals.
  •     $91 a month positive cash flow is horrific.  You will go broke in less than a year.  Your minimal callout for any work is $75.  The other deal isn’t that much better, imho.  
  •    17500 is NOT C+.  Not anywhere in the United States.  You won’t get rent paid & your place will turn into a crack house.
  • I hope your well trusted PM is a great person.  There are no horror stories about ‘bad PM’s’.

  • Otherwise it looks like a great deal.  Sarcasm intended.  ;-)

Oh, forgot the main part, WWYD:  I’d laugh at whoever bought either of those crack dens to be.  ;-)

      Loading replies...