Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago on . Most recent reply

User Stats

8
Posts
0
Votes
Robert Hsiao
0
Votes |
8
Posts

Las Vegas annual rental yield > 9% - I must be missing something?

Robert Hsiao
Posted

A friend of mine recently bought in Las Vegas. He sent over some zillow pages where condos with $800-$900 current rent are asking around $100K. This is yielding about 9%! Even with $170-$200 HOA this seems too good to be true. If I were a renter, why would I pay $800 to rent a condo which, if I buy and fully finance, the monthly mortgage payment is only $600?

Can pros educate me on what I am missing?

Links available if not against any policy; but examples are easily found.

Most Popular Reply

User Stats

60
Posts
100
Votes
Timothy M.
  • Arlington, VA
100
Votes |
60
Posts
Timothy M.
  • Arlington, VA
Replied
Originally posted by @Account Closed:

Just look at the numbers on Zillow. 

The HOA in Pirate Cove complex is $142.

Las Vegas has very low property tax rate.  The $100k condo has estimate yearly property tax of only $400 per year.  $20 to $25 monthly insurance.

Most investor prefer 30 years instead of 15 years mortgages to have more leverage. You guys do your own math using $142 monthly HOA and $34 monthly property tax.

Ok, I'll bite.

1000 gross rents

-142 monthly HOA

-34 property tax

-25 insurance

-100 maintenance/capex

-50 vacancy

-0 property management, which you will be doing yourself

___________________________________________

$650/mo, or 7.8k a year, or 5.5% rreturn on your 140k invested... but you will also be doing all of your own showings and dealing with all of your tenants as a part-time property manager, and you're opening yourself up to the prospect of a special assessment wiping out YEARS of profits, all for a return that is strictly less than what an S&P500 index fund would return to you on average.

NB that these numbers are based on an extremely conservative vacancy rate and low low low maintenance figures and an HOA that never increases...

Still a bad deal, IMHO, and I would encourage you to consider other options.

Loading replies...