General Landlording & Rental Properties
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 6 years ago on . Most recent reply
is it ever a good idea to pay 14% more for seller financing?
I am looking at a 29 unit apartment building (brick/flat roof) that is worth $2.2M. It is 100% occupied and needs $100k in upgrades (value added items only) plus parking lot pavement of another $60k cost.
The seller has offered to hold 85% of the purchase price with 5 year balloon, interest only at 5% rate, amortized over 30 years. The catch is that I have to purchase the property for $2.6M.
$318k Rental Income
$121k Operating Expense
$202k NOI
$110k Deb Service (interest only)
$92k NET PROFIT
So for my investment of $390,000, I will get a sizable asset plus recover my initial investment in just over 4 years.
Any thoughts/comments would be appreciated.
Thanks,
Nilton Lisboa
Most Popular Reply
![Nathan Gesner's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/51525/1621411521-avatar-soldat.jpg?twic=v1/output=image/cover=128x128&v=2)
- Real Estate Broker
- Cody, WY
- 41,034
- Votes |
- 28,045
- Posts
You're willing to pay an extra $400,000 in purchase price just to avoid 5% down payment through a traditional lender? I don't understand the math.
- Nathan Gesner
![business profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/marketplace/business/profile_image/1432/1738609377-company-avatar.jpg?twic=v1/output=image/contain=65x65)