Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

2
Posts
1
Votes
Nilton Lisboa
  • Westborough, MA
1
Votes |
2
Posts

is it ever a good idea to pay 14% more for seller financing?

Nilton Lisboa
  • Westborough, MA
Posted

I am looking at a 29 unit apartment building (brick/flat roof) that is worth $2.2M.  It is 100% occupied and needs $100k in upgrades (value added items only) plus parking lot pavement of another $60k cost.  

The seller has offered to hold 85% of the purchase price with 5 year balloon, interest only at 5% rate, amortized over 30 years.  The catch is that I have to purchase the property for $2.6M. 

$318k  Rental Income

$121k  Operating Expense

$202k NOI

$110k Deb Service (interest only)

$92k   NET PROFIT

So for my investment of $390,000, I will get a sizable asset plus recover my initial investment in just over 4 years.

Any thoughts/comments would be appreciated.

Thanks,

Nilton Lisboa

Most Popular Reply

User Stats

28,045
Posts
41,034
Votes
Nathan Gesner
Property Manager
Agent
Pro Member
  • Real Estate Broker
  • Cody, WY
41,034
Votes |
28,045
Posts
Nathan Gesner
Property Manager
Agent
Pro Member
  • Real Estate Broker
  • Cody, WY
ModeratorReplied

You're willing to pay an extra $400,000 in purchase price just to avoid 5% down payment through a traditional lender? I don't understand the math.

  • Nathan Gesner
business profile image
The DIY Landlord Book
4.7 stars
156 Reviews

Loading replies...