Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

706
Posts
171
Votes
Joshua D.
  • Rental Property Investor
  • Pittsburgh, PA
171
Votes |
706
Posts

How do my numbers look for rental property? COC ROI OR CASHFLOW?

Joshua D.
  • Rental Property Investor
  • Pittsburgh, PA
Posted

This is with the Biggerpockets Rental Calculator. I put the repair costs in and all my expenses. When doing rentals whats the most important number? Cashflow or COC roi? I put i payed cash for all the propertys into the calculator because i didnt know how to use lines of credit but i pay roughly $500 a month on line of credit which is $200 over but paying amount off also. But i bought 3 propertys with cash and rest with lines of credit i also have 3 properties i did not list on here because i couldnt copy and paste the info. But my equity is $513,000 so i have $139,000 owed on line of credit and total value of $652,000.

Purchase PriceARVMonthly CashflowNOICoC ROI
$25,000$120,000$528.67$6,34411.33%
$27,500$92,000$465.17$5,58218.18%
$36,000$100,000$1,235.42$14,82539.85%
$50,000$100,000$975.12$11,70121.20%
$19,000$100,000$517.75$6,21312.38%
  • Joshua D.
  • Most Popular Reply

    User Stats

    706
    Posts
    171
    Votes
    Joshua D.
    • Rental Property Investor
    • Pittsburgh, PA
    171
    Votes |
    706
    Posts
    Joshua D.
    • Rental Property Investor
    • Pittsburgh, PA
    Replied

    Brent Coombs yes I rent the 36k property for $1800 a month I put my own number on that and got lucky. Also you are correct I can have another 300-350k line of credit available when needed. I have 75k on standby and after I finishing rehabbing the house we are currently working on will have another 100K and the deals I come across aren't everyday. There tough to come by

  • Joshua D.
  • Loading replies...