Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 17 years ago on . Most recent reply

User Stats

12
Posts
0
Votes
Peter M
  • Homeowner
0
Votes |
12
Posts

Here are the numbers. Please help me improve!

Peter M
  • Homeowner
Posted

Hello everyone. I thought I would post my year end numbers for one of my properties. I was negative for the year and wanted to see where I need to make changes. Be honest and hold no punches. I had a couple bad months at the end of the year with tenants that decided to buy Christmas gifts instead of pay the rent. The property is a triplex in Lafayette, Indiana.

2007 income--16247.00
if I was fully occupied the income would have been 18,600.00

expenses--17718.00

insurance--1333.00 7.5%
taxes-------2510.00 14.1%
advertising---60.00 .3%
cleaning------125.00 .7%
mainetnance-384.14 2.1%
repairs--------1194.48 6.7%
utilities(water/sewer)830.00 4.6%
property mngmt fees 1100.00 6.2%

Thats th breakdown of the numbers. The percentages are calculated from the total expenses figure. I was negative 1471.00.

My question is, Do these figures seem average or are they off in certain areas?

I have a fist mtg of 95000.00 at 7.25% 30 yr fixed at 663.00(P and I)
also a second mtg of 19300.00 at 10.5% payment 177.00 (P and I)

Thanks in advance for your input.

Loading replies...