Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 17 years ago,

User Stats

12
Posts
0
Votes
Peter M
  • Homeowner
0
Votes |
12
Posts

Here are the numbers. Please help me improve!

Peter M
  • Homeowner
Posted

Hello everyone. I thought I would post my year end numbers for one of my properties. I was negative for the year and wanted to see where I need to make changes. Be honest and hold no punches. I had a couple bad months at the end of the year with tenants that decided to buy Christmas gifts instead of pay the rent. The property is a triplex in Lafayette, Indiana.

2007 income--16247.00
if I was fully occupied the income would have been 18,600.00

expenses--17718.00

insurance--1333.00 7.5%
taxes-------2510.00 14.1%
advertising---60.00 .3%
cleaning------125.00 .7%
mainetnance-384.14 2.1%
repairs--------1194.48 6.7%
utilities(water/sewer)830.00 4.6%
property mngmt fees 1100.00 6.2%

Thats th breakdown of the numbers. The percentages are calculated from the total expenses figure. I was negative 1471.00.

My question is, Do these figures seem average or are they off in certain areas?

I have a fist mtg of 95000.00 at 7.25% 30 yr fixed at 663.00(P and I)
also a second mtg of 19300.00 at 10.5% payment 177.00 (P and I)

Thanks in advance for your input.

Loading replies...