Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

2,193
Posts
1,080
Votes
Peter Mckernan
#1 Rehabbing & House Flipping Contributor
  • Residential Real Estate Agent
  • Irvine, CA
1,080
Votes |
2,193
Posts

Reviewing numbers

Peter Mckernan
#1 Rehabbing & House Flipping Contributor
  • Residential Real Estate Agent
  • Irvine, CA
Posted

Hello everyone,

I was reviewing my first deal and the numbers to see how it has done over the past year. I went into the deal not knowing too much and not assessing how the investment would produce, since I was very new to the concept of buy and hold real estate. I am still no where near being a pro, but I wanted to see what everyone thought. Let me know your thoughts.

Maintenance including gardener: -$1502

Taxes: -$2405.77

Insurance: -$723.00

Mortgage: -$12,156

Vacancy factored in for one month out of the 12:-$1850.00

Gross Income:$22,200

NOI Annually:$3,563.23

NOI Monthly:$296.94

  • Peter Mckernan
business profile image
The McKernan Group
5.0 stars
32 Reviews

Most Popular Reply

User Stats

16,433
Posts
12,718
Votes
Ned Carey
  • Investor
  • Baltimore, MD
12,718
Votes |
16,433
Posts
Ned Carey
  • Investor
  • Baltimore, MD
ModeratorReplied

Those are the number that count. Congratulations you have done very well!

  • Ned Carey
  • Loading replies...