Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 11 years ago on . Most recent reply

User Stats

26
Posts
2
Votes
Rhonda C.
  • Homeowner
  • Issaquah, WA
2
Votes |
26
Posts

Seattle Eastside and HOA

Rhonda C.
  • Homeowner
  • Issaquah, WA
Posted

I imagine this will generate a lot of discussion. I am looking at my first investment. The Eastside of Seattle is very expensive, but I have found a home built in 2007 for 200K (totally unheard of). I would like this to be a rental. Reasons why I am interested in this property:
1. it is a turn-key property 15 minutes from my house
2. it is in a very desirable area and inventory is low
3. the HOA covers ALL outside maintenance and the roof, siding (as this house is considered a detached condo).
4. comps rent out for $1500-1700/mo. tenant pays all utilities.
5. It has 2 bedrooms/1 bath

I ran the numbers through the calculator and the numbers work out to be 16% Total ROI, total cash flow $5343/yr, considering 8% vacancy and the (choke) $225/mo HOA. I would like the input from investors who have experience with this type of situation.

Most Popular Reply

User Stats

480
Posts
116
Votes
Gerald K.
  • Real Estate Investor
  • Kirkland, WA
116
Votes |
480
Posts
Gerald K.
  • Real Estate Investor
  • Kirkland, WA
Replied

@Rhonda C.

Here's some thoughts, for what it's worth:

2006 means things are 8 years old, so, if this will be a long term hold, depending on how well it was taken care of, there could be expenses coming up in the not too distant future if it has the original paint, flooring, appliances, etc. Additionally, you can Google "life expectancy of appliances" to get an idea about that. Here's one example - check the average life expectancy column:

Life Expectancy of Appliances

The HOA could actually be a good thing if run properly, at the expense of some control. Also, they probably already pay for some insurance, so that could decrease the costs of your coverage. Your expected cash flow will depend on whether or not you're managing the tenants yourself or not, if all the maintenance is outsourced, or if you can do some of it yourself, etc. Seattle is a tenant friendly market, so another thing to take into consideration. It's tough to cashflow well in Seattle on SFRs.

To be conservative, we could use the 50% rule. If gross rents are $1600 per month, over the long term, (50% of $1600) or $800 would go toward expenses, such as taxes, insurance, maintenance, vacancy, etc, not including the mortgage. The $800 that's left would be to cover the mortgage payment. Whatever's left over after that would be your cash flow. If you self manage, you could cut expenses by 10%.

Loading replies...