Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Personal Finance
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 3 years ago,

User Stats

295
Posts
75
Votes
Leland S.
  • Developer
  • LA, Nashville TN
75
Votes |
295
Posts

Low cash flow build to rent, keep or sell?

Leland S.
  • Developer
  • LA, Nashville TN
Posted

I spent 2 years working on high end townhomes specifically for the purpose to Short Term Rent them in Nashville. Well, now the GC blew 4 months and clearly will not get them done for this year's deadline to get permitting. So I'll be stuck deciding on selling them or long-term renting. The units were valued at 600k last year and based on market prices going up 10%+ I'd only assume they could be 650k+ when completed. I am able to keep one as my second residence and get an owner-occupied short-term permit there, but the other three calculate basically 0 cash flow (with 35% expense margin, $4400/mo rent). Now things could be OK if I can get more rent. 

I hired a financial analyst and after a 10 year period I'm showing (assuming sale after 10 years):

  • - Leveraged cash flow as $1.8M, 
  • - Unlevered IRR 12%,
  • - Levered IRR of 44%,
  • - Multiple of 10.3, 
  • - NOI of about $1.3M.
  • The growth mostly comes in the later years due to increased rents and inflation (assumed at 3% which is much higher now). I am not a financial analyst so I really almost don't know anything more than cash flow.