Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 12 years ago,

User Stats

37
Posts
7
Votes
Melissa Ramos
  • Atlanta, GA
7
Votes |
37
Posts

Rent Ready/Half Ocuupied Duplex in Conyers GA! - $90K

Melissa Ramos
  • Atlanta, GA
Posted

Hello all:

I have a Conyers duplex ready to be sold! Both units are 3/2.
This duplex is not a fixer upper. It's already been rehabbed but it would be up to your investor if he wants to update. Comps in the area that range upper $150K plus. I am putting a price on this one for $90K. One tenant is paying $650 a month and they pay their own utilities.

Here are prelim numbers and it includes taxes and insurance.

With 2 units $650 each = $1,300 monthly x 12 (months) = $15,600 GROSS yearly income

$15,600 - $2400 (taxes and insurance) = $13,200 / $90,000 Purchase Price = 14% Cap rate

Average rents in this area is $850 for a 3/2 townhouse. With $850 a month, i believe the cap jumps up from 19-20%

Please PM me for extra info and pictures. Serious inquiries Only. I can work quick with you. Cash Only Sale.