Multiple Duplexes in Janesville, WI

[Calvin Ozanick]

Down Payment	Loan Amount	Rehab	ARV	Rent Income	Mortgage	Annual Tax	Tax	Insurance	Maintenace	Management	Vacancy	Monthly Net Income	Returns
$ 24,800.00	$ 99,200.00	$ 5,000.00	$ 123,000.00	$ 1,650.00	$ 696.00	$ 1,898.11	$ 158.18	$ 70.00	$ 165.00	$ 165.00	$ 165.00	$ 230.82	11.17%
$ 25,800.00	$ 103,200.00	$ 10,000.00	$ 130,000.00	$ 1,700.00	$ 725.00	$ 2,000.00	$ 166.67	$ 70.00	$ 170.00	$ 170.00	$ 170.00	$ 228.33	10.62%
$ 28,980.00	$ 115,920.00	$ 10,000.00	$ 150,000.00	$ 1,900.00	$ 814.00	$ 2,800.00	$ 233.33	$ 70.00	$ 190.00	$ 190.00	$ 190.00	$ 212.67	8.81%
$ 24,800.00	$ 99,200.00	$ 5,000.00	$ 130,000.00	$ 1,650.00	$ 696.00	$ 2,246.00	$ 187.17	$ 165.00	$ 165.00	$ 165.00	$ 271.83	13.15%

Looking for investors to purchase these duplexes. I am a property manager in the area, and I would love to help you along the way with this purchase and management. Should you have any questions, or want to hear more about these properties. Call Cal at 262-200-1252 or reach out to me through BP!