Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago,

User Stats

96
Posts
45
Votes
Sean Morrisey
  • Residential Real Estate Broker
  • Aurora, IL
45
Votes |
96
Posts

3 bed / 3 bath ranch rented at $2000/mo for SALE in Yorkville IL

Sean Morrisey
  • Residential Real Estate Broker
  • Aurora, IL
Posted

Corner Lot, single family home, ranch for sale rented at $2000/month. Tenant lease expires 05/31/19 but they wish to renew lease for 12 months at $2100/month.  Full finished basement with fireplace, full bath, recreational room, office and ability for a wet bar.  Vaulted ceilings on main level with granite countertops in kitchen and 3 seasons room off of kitchen area.  Fully fenced yard. 

Projected Cashflow numbers : 

Sale Price : $259,900

Annual Property Taxes : $6542

Insurance $1000/year

Interest Rate : 5.00%

Downpayment : 25%

Rent : $2000/mo

PITI : $1670.15

GROSS PROFIT : $329.85

Resident interested in renewing lease at $2100/mo to yield $429.85 after 06/01/19. Contact me with questions and find the zillow.com link for photos here : 

221 FAIRHAVEN PHOTOS

Offering

Loading replies...