Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago,

User Stats

969
Posts
524
Votes
Derrick Craig
Pro Member
  • Memphis, TN
524
Votes |
969
Posts

Everything Inside And Outside Brand New!! 12.69% ROI- 5bed 3bath

Derrick Craig
Pro Member
  • Memphis, TN
Posted

Everything Inside And Outside Brand New!!

1894 Pendleton Memphis TN - Click on Link

Status: Available
Purchase Price: $90,000
Property Type: Single Family
Beds/Baths: 6 Beds, 4 Baths
Square Feet: 2,100 sqft
Lot Size:
Year Built: 1952
Occupancy Status: Rented

PROPERTY DESCRIPTION

Beautiful 6 bedroom home completely rehabbed. Everything inside and outside of the home is BRAND NEW!! Rented $1,058 a month.

Taxes $1,566 a year = $130.50 a month
Property Management Fees – 8% = $84.64 a month
1 yr lease Rented $1,058 a month

Insurance-675 a year = $56.25 a month
Vacancy – $60 a month
Maintenance- $70 a month

Cash flow each month = $ $656.61 if purchased all CASH!!

ROI- 12.69%

  • Our sister company DCC RENTALS LLC can manage this property for you with ease 8% management fee which is negotiable if you allow us to manage more properties in your investment portfolio call 901-212-4476
  • Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
  • All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.
  • Derrick Craig
  • Offering