Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago,

User Stats

281
Posts
257
Votes
Matt Schelberg
  • Rental Property Investor
  • Baltimore, MD
257
Votes |
281
Posts

Cashflow from Day 1: Townhouse with my best tenant

Matt Schelberg
  • Rental Property Investor
  • Baltimore, MD
Posted

For Sale: Cash-flowing rental with A+ tenant 

Rent: $850/month, 18-month verifiable payment history.  Occupied by one of my best tenants. He has been late once in 18 months, and that was late by one day.

Lead-free cert (lifetime) 

Price: $54,500

Cashflow: $475/month (after allowances for vacancy, maintenance, capex, property management) 

The Property:  Located on a good block in a C-neighborhood where the neighbors look out for one another. Renovated in 2015 including new vinyl plank floor. A really solid property -- maintenance calls are extremely rare.

Repairs: None needed. My maintenance/capex total in the past year was only $252.  

Selling because I need to raise cash for another project.  Operating performance, BP calculator, tenant payment history (all payments verifiable) in Dropbox here.

For additional info reply to this thread or to be added to mailing list for future deals.

Offering

Loading replies...