Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago, 08/02/2018

User Stats

969
Posts
524
Votes
Derrick Craig
Pro Member
  • Memphis, TN
524
Votes |
969
Posts

7% Cap Rate- SUPER NICE A+++ LOCATION!!! Long Term Tenants

Derrick Craig
Pro Member
  • Memphis, TN
Posted

SUPER NICE A+++ LOCATION!!! Long Term Tenants

CLICK HERE TO VIEW 6677 AUTUMN WOOD COVE MEMPHIS TN 38141 - INSPECTION REPORT!!!

Status: Available
Purchase Price: $135,000
Beds/Baths: 4 beds, 2.5 baths
Square Feet: 2,000 sqft
Lot Size: .23 Acres
Year Built: 1993

PROPERTY DESCRIPTION

6677 Autumn Wood Cove Memphis TN 38141 – Passive Cash Flow

4 Bedrooms, 2 1/2 Bathrooms
List price: $135,000
Taxes $1,266 a year = $105.50 a month- COUNTY TAXES ONLY!!!
Property Management Fees – 8% = $96.00 a month
Rented $1,200 a month- Same tenants since Jan 2013

Insurance-635 a year = $53.00 a month

Vacancy – $40 a month

Maintenance- $76 a month

Cap EX- $80 a month

Cash flow each month = $749.50 if purchased all CASH!!

If you are interested in this property please contact: Derrick Craig – 901-212-4476 Text or Call or you can email [email protected]

Or View Memphis Buy and Hold Inventory for more deals Click- Memphis Buy and Hold
Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time. All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.

  • Our sister company DCC RENTALS LLC can manage this property for you with ease 8% management fee which is negotiable if you allow us to manage more properties in your investment portfolio call 901-212-4476
  • Stated gross returns and cash flow do not take into account vacancy and repairs that WILL happen over time.
  • All investors should allocate a reserve for maintenance and vacancy for any investment property. Vacancy and repairs are variable cost factors that can increase or decrease from year-to-year that will impact yields over time.
  • Derrick Craig
  • Offering