RENT READY SFR in Garfield Heights. MAKE MONEY DAY #1 22% COC

[Federico Gutierrez]

********! Join my MAILING LIST !**********! Join my MAILING LIST !*************

Newly updated 3 Bd/1Bath brick cape is move in ready! All appliances included. New carpet through out. Kitchen includes oak cabinets, new stove and refrigerator, counter top and faucet with white tile back splash. 1st floor full bath has been freshly updated. Other updates include a beautiful new front door, a new hot water tank and a newer garage roof. This home is move-in-ready - BUY IT today!

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

• Down payment $ 13,500.00
• Up Front costs $ 1,000.00
• Estimated Yearly Rents $ 11,400.00
• Estimated Yearly Expenses $ 5,700.00
• Yearly Debt service $ 2,462.49
• Net cash flow after expenses & debt service $3,237.51

CASH ON CASH RETURN 22.3 %